Assessment Of The Ecologization Efficiency Of An Industrial Enterprise
Table 2: Calculation of the present value for the investment project
Years | Future cost of the cash flows, mln.rbl. | Discount ratio,r1 = 12% | True value, mln.rbl. |
1 | 6.09 | 0.89 | 5.45 |
2 | 6.09 | 0.79 | 4.84 |
3 | 6.09 | 0.71 | 4.33 |
4 | 6.09 | 0.63 | 3.86 |
5 | 6.09 | 0.57 | 3.47 |
6 | 6.09 | 0.50 | 3.08 |
7 | 6.09 | 0.45 | 2.75 |
8 | 6.09 | 0.40 | 2.45 |
9 | 6.09 | 0.36 | 2.21 |
10 | 6.09 | 0.32 | 1.95 |
TOTAL | 60.9 | - | 34.39 |