I. Composition and structure of costs: |
Analytical account debit __________________________________(Account description) |
Expenditures |
Title:Annual cow population _____________animal unitsCore product output: milk ____________cwtcalf offspring _________________________ animal units/kglive weight gain ____________________cwtBy-product yield: manure _______________________t |
|
Actual costs, total |
|
Physical data |
Amount, rub. |
|
Unit |
Number |
1. Material costs |
|
|
|
- Feed stuff |
|
|
|
- Animal protection products |
|
|
|
- Fuel |
|
|
|
- Others |
|
|
|
2. Labour remuneration |
Man-hour |
|
|
3. Social benefits |
х |
х |
|
4. Capital asset |
х |
х |
|
5. Activities and services of ancillary production |
х |
х |
|
6. Taxes, fees and other payments |
х |
х |
|
7. Other costs |
х |
х |
|
8. Losses from the death of animals |
х |
х |
|
9. General production costs |
х |
х |
|
10. General running costs |
х |
х |
|
Total |
х |
х |
х |
Distribution of total costs for CFRs based on the method to involve milk productivity and herd reproduction*: |
|
|
|
k1, k2, kn |
|
|
|
Cost breakdown based on the current methodology within CFRs: |
|
|
|
Milk costs (11*90%) |
х |
х |
|
Offspring costs (11*10%) |
х |
х |
|
Economic and production indicators*: |
|
|
|
1. Average milk yield per 1 forage cow |
х |
х |
|
2. Average live weight of a calf at birth |
х |
х |
|
3. Number of offspring per 100 cows and heifers available at the start of year |
х |
х |
|
4. Calculation of costs for 1 cwt of milk |
х |
х |
|
by type and cost item |
х |
х |
|
5. Calculation of costs for 1 animal of offspring |
х |
х |
|
by type and cost item |
х |
х |
|
6. Calculation of costs per 1 cwt of live weight gain |
|
|
|
by type and cost item |
|
|
|
II. Calculation of body weight gain: |
No. |
Contents |
Live weight, cwt |
1 |
Balance at the end of year |
|
2 |
Transferred to older groups and to adult herd |
|
3 |
Sold |
|
4 |
Death of animals |
|
5 |
Butchering |
|
6 |
Total (incl. balance at the end of year) |
|
7 |
Offspring |
|
8 |
Purchased and received from other sources |
|
9 |
Balance at the start of year |
|
10. |
Total |
|
11. |
Live weight gain (6 –10) |
|
Back side of the sheet |
III. Calculating the prime cost of a revenue object and a revenue unit: |
IV. Adjustment of the estimated production cost to the actual level: |
Product description |
Actual cost price per unit, rub. |
Estimated cost, rub. |
Amount of cost adjustment, rub. |
|
Unit |
All products |
Unit |
All products |
Unit |
All products |
Core dairy herd |
Milk |
|
|
|
|
Fact-plan |
|
Offspring |
|
|
|
|
Fact-plan |
|
Raised and fattened animals |
Live weight gain |
|
|
|
|
Fact-plan |
|
Total |
х |
|
х |
х |
х |
|
V. Write off a costing difference: |
Product usage |
Number |
Costing difference (“+” revaluation “-“ reversal) |
Offset account, debit |
Milk |
Sold |
|
|
90-2 |
For feeding calves |
|
|
20-2 |
Stock balance |
|
|
43 |
Total: |
|
|
|
Offspring |
Heifers |
|
|
11 |
Male calves |
|
|
11 |
Total: |
|
|
|
Live weight gain |
Gain |
|
|
11 |
Total amount: |
|
|
|
Subtotal: |
|
|
|