Indicator |
Linear method |
Accrual method |
Duration of exploitation, years |
|
|
- project period |
68 |
68 |
- profitable period |
40 |
39 |
Oil production, thousand tons |
|
|
- project period |
3726,3 |
3726,3 |
- profitable period |
3475,7 |
3443,6 |
Revenue from oil sales, mln. rub. |
|
|
- project period |
69068,3 |
69068,3 |
- profitable period |
63611,3 |
62934,7 |
Capital investments, million rubles |
|
|
- project period |
9737,3 |
9737,3 |
- profitable period |
8756,0 |
8708,4 |
Net profit, mln. rub. |
|
|
- project period |
13943,9 |
13867,5 |
- profitable period |
15525,6 |
15895,7 |
Depreciation, million rubles |
|
|
- project period |
4944,0 |
4944,0 |
- profitable period |
4944,0 |
4452,4 |
Cash inflow balance, mln. rub. |
|
|
- project period |
9150,7 |
9074,3 |
- profitable period |
11713,7 |
11576,8 |
Net present value of the project, million rubles |
|
|
- project period |
875,72 |
817,79 |
- profitable period |
875,75 |
817,82 |
Share of mineral extraction tax deductions in revenue,% |
|
|
- project period |
32,26 |
32,26 |
- profitable period |
32,66 |
32,70 |