№ |
Costs |
Total |
Percentage ratio to option 1 (model 1) |
Contract Model 1 |
Percentage ratio to option 1 (model 2) |
Contract Model 2 |
1 |
No contract |
598 596 362 |
100% |
598 596 362 |
100% |
598 596 362 |
2 |
Contract Model 1 (10% Reject) |
544 459 125 |
91% |
514 036 136 |
86% |
544 459 125 |
- |
30% of marriage |
589 090 287 |
98% |
567 593 531 |
95% |
589 090 287 |
3 |
Contract Model 2 (10% Reject) |
284 931 551 |
48% |
284 931 551 |
48% |
284 931 551 |
- |
100% replacement after 5 years |
329 562 714 |
55% |
329 562 714 |
55% |
329 562 714 |
- |
30% of marriage |
323 611 892 |
54% |
323 611 892 |
54% |
323 611 892 |
4 |
The cost of a loan to purchase equipment |
19 771 357 |
3% |
19 771 357 |
3% |
19 771 357 |